| Description | Amount | |
|---|---|---|
| Net Sales | ||
| (-) COGS | ||
| Gross Profit | 0 | |
| (-) S&A Expenses | ||
| RGEL | ||
| NOI (EBIT) | 0 | |
| (-) Interest Expense | ||
| Income Before Tax | 0 | |
| (-) Tax (%) | ||
| IFCO | 0 | |
| (-) DISCO | ||
| Net Income | 0 | |
| Ordinary Shares (Number) | ||
| Preferred Shares (Number) | ||
| Preferred Dividends | ||
| EPS Calculation | 0 |